|
|
|
|
收入支出决算总表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决01表 |
编制单位:信阳市工业和信息化局 |
|
|
|
2013年度 |
|
|
|
|
|
|
金额单位:元 |
收入 |
支出 |
项目 |
行次 |
年初预算数 |
决算数 |
项目(按功能分类) |
行次 |
年初预算数 |
决算数 |
项目(按支出性质和经济分类) |
行次 |
年初预算数 |
决算数 |
栏次 |
|
1 |
2 |
栏次 |
|
3 |
4 |
栏次 |
|
5 |
6 |
一、财政拨款收入 |
1 |
|
8,881,398.00 |
一、一般公共服务 |
37 |
|
2,000,000.00 |
一、基本支出 |
60 |
|
7,408,280.69 |
其中:政府性基金 |
2 |
|
|
二、外交 |
38 |
|
|
其中:财政拨款 |
61 |
|
7,408,280.69 |
二、上级补助收入 |
3 |
|
|
三、国防 |
39 |
|
|
其中:政府性基金 |
62 |
|
|
三、事业收入 |
4 |
|
|
四、公共安全 |
40 |
|
|
二、项目支出 |
63 |
|
|
其中:财政专户管理资金 |
5 |
|
|
五、教育 |
41 |
|
|
其中:财政拨款 |
64 |
|
|
四、经营收入 |
6 |
|
|
六、科学技术 |
42 |
|
|
其中:政府性基金 |
65 |
|
|
五、附属单位上缴收入 |
7 |
|
|
七、文化体育与传媒 |
43 |
|
|
三、上缴上级支出 |
66 |
|
|
六、其他收入 |
8 |
|
|
八、社会保障和就业 |
44 |
|
66,398.00 |
四、经营支出 |
67 |
|
|
其中:本级横向财政拨款 |
9 |
— |
|
九、医疗卫生 |
45 |
|
|
五、对附属单位补助支出 |
68 |
|
|
非本级财政拨款 |
10 |
— |
|
十、节能环保 |
46 |
|
|
|
69 |
|
|
|
11 |
|
|
十一、城乡社区事务 |
47 |
|
|
支出经济分类 |
70 |
— |
— |
|
12 |
|
|
十二、农林水事务 |
48 |
|
|
基本支出和项目支出合计 |
71 |
— |
7,408,280.69 |
|
13 |
|
|
十三、交通运输 |
49 |
|
|
工资福利支出 |
72 |
— |
1,144,927.00 |
|
14 |
|
|
十四、资源勘探电力信息等事务 |
50 |
|
5,341,882.69 |
商品和服务支出 |
73 |
— |
4,778,545.99 |
|
15 |
|
|
十五、商业服务业等事务 |
51 |
|
|
对个人和家庭的补助 |
74 |
— |
1,187,657.70 |
|
16 |
|
|
十六、金融监管等事务支出 |
52 |
|
|
对企事业单位的补贴 |
75 |
— |
|
|
17 |
|
|
十七、地震灾后恢复重建支出 |
53 |
|
|
赠与 |
76 |
— |
|
|
18 |
|
|
十八、援助其他地区支出 |
54 |
|
|
债务利息支出 |
77 |
— |
|
|
19 |
|
|
十九、国土资源气象等事务 |
55 |
|
|
基本建设支出 |
78 |
— |
|
|
20 |
|
|
二十、住房保障支出 |
56 |
|
|
其他资本性支出 |
79 |
— |
297,150.00 |
|
21 |
|
|
二十一、粮油物资储备事务 |
57 |
|
|
贷款转贷及产权参股 |
80 |
— |
|
|
22 |
|
|
二十二、国债还本付息支出 |
58 |
|
|
其他支出 |
81 |
— |
|
|
23 |
|
|
二十三、其他支出 |
59 |
|
|
|
82 |
|
|
本年收入合计 |
24 |
|
8,881,398.00 |
本年支出合计 |
83 |
|
7,408,280.69 |
用事业基金弥补收支差额 |
25 |
|
|
结余分配 |
84 |
— |
|
上年结转和结余 |
26 |
|
4,212,497.62 |
交纳所得税 |
85 |
— |
|
基本支出结转和结余 |
27 |
— |
4,212,497.62 |
提取职工福利基金 |
86 |
— |
|
其中:财政拨款结转和结余 |
28 |
— |
4,212,497.62 |
转入事业基金 |
87 |
— |
|
项目支出结转和结余 |
29 |
— |
|
其他 |
88 |
— |
|
其中:财政拨款结转和结余 |
30 |
— |
|
年末结转和结余 |
89 |
|
5,685,614.93 |
经营结余 |
31 |
— |
|
基本支出结转和结余 |
90 |
— |
5,685,614.93 |
|
32 |
|
|
其中:财政拨款结转和结余 |
91 |
— |
5,685,614.93 |
|
33 |
|
|
项目支出结转和结余 |
92 |
— |
|
|
34 |
|
|
其中:财政拨款结转和结余 |
93 |
— |
|
|
35 |
|
|
经营结余 |
94 |
— |
|
合计 |
36 |
|
13,093,895.62 |
合计 |
95 |
|
13,093,895.62 |
注:本套决算报表中刷绿色单元格为自动取数生成,不需人工录入数据。 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
公共预算财政拨款基本支出决算明细表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决08-1表 |
编制单位:信阳市工业和信息化局 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013年度 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
项目 |
合计 |
工资福利支出 |
商品和服务支出 |
对个人和家庭的补助 |
基本建设支出 |
其他资本性支出 |
对企事业单位的补贴 |
债务利息支出 |
赠与 |
贷款转贷及产权参股 |
其他支出 |
支出功能分类科目编码 |
科目名称 |
小计 |
基本工资 |
津贴补贴 |
奖金 |
社会保障缴费 |
伙食费 |
伙食补助费 |
绩效工资 |
其他工资福利支出 |
小计 |
办公费 |
印刷费 |
咨询费 |
手续费 |
水费 |
电费 |
邮电费 |
取暖费 |
物业管理费 |
差旅费 |
因公出国(境)费用 |
维修(护)费 |
租赁费 |
会议费 |
培训费 |
公务接待费 |
专用材料费 |
被装购置费 |
专用燃料费 |
劳务费 |
委托业务费 |
工会经费 |
福利费 |
公务用车运行维护费 |
其他交通费用 |
税金及附加费用 |
其他商品和服务支出 |
小计 |
离休费 |
退休费 |
退职(役)费 |
抚恤金 |
生活补助 |
救济费 |
医疗费 |
助学金 |
奖励金 |
生产补贴 |
住房公积金 |
提租补贴 |
购房补贴 |
其他对个人和家庭的补助支出 |
小计 |
房屋建筑物购建 |
办公设备购置 |
专用设备购置 |
基础设施建设 |
大型修缮 |
信息网络及软件购置更新 |
物资储备 |
公务用车购置 |
其他交通工具购置 |
其他基本建设支出 |
小计 |
房屋建筑物购建 |
办公设备购置 |
专用设备购置 |
基础设施建设 |
大型修缮 |
信息网络及软件购置更新 |
物资储备 |
土地补偿 |
安置补助 |
地上附着物和青苗补偿 |
拆迁补偿 |
公务用车购置 |
其他交通工具购置 |
其他资本性支出 |
小计 |
企业政策性补贴 |
事业单位补贴 |
财政贴息 |
其他对企事业单位的补贴支出 |
小计 |
国内债务付息 |
向国家银行借款付息 |
其他国内借款付息 |
向外国政府借款付息 |
向国际组织借款付息 |
其他国外借款付息 |
小计 |
对国内的赠与 |
对国外的赠与 |
小计 |
国内贷款 |
产权参股 |
其他贷款转贷及产权参股支出 |
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
62 |
63 |
64 |
65 |
66 |
67 |
68 |
69 |
70 |
71 |
72 |
73 |
74 |
75 |
76 |
77 |
78 |
79 |
80 |
81 |
82 |
83 |
84 |
85 |
86 |
87 |
88 |
89 |
90 |
91 |
92 |
93 |
94 |
95 |
96 |
97 |
98 |
99 |
合计 |
7,408,280.69 |
1,144,927.00 |
1,144,927.00 |
|
|
|
— |
|
|
|
4,778,545.99 |
431,399.90 |
|
|
|
|
|
26,754.21 |
|
|
219,801.30 |
|
|
|
245,188.00 |
11,780.00 |
715,205.10 |
|
|
|
|
|
|
|
319,229.88 |
|
|
2,809,187.60 |
1,187,657.70 |
178,421.05 |
710,961.00 |
|
66,398.00 |
|
|
142,027.65 |
|
|
|
89,850.00 |
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
297,150.00 |
|
142,350.00 |
|
|
|
|
|
|
|
|
|
154,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
201 |
一般公共服务 |
2,000,000.00 |
|
|
|
|
|
— |
|
|
|
2,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
20199 |
其他一般公共服务支出 |
2,000,000.00 |
|
|
|
|
|
— |
|
|
|
2,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
2019999 |
其他一般公共服务支出 |
2,000,000.00 |
|
|
|
|
|
— |
|
|
|
2,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
208 |
社会保障和就业 |
66,398.00 |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,398.00 |
|
|
|
66,398.00 |
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
20808 |
抚恤 |
66,398.00 |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,398.00 |
|
|
|
66,398.00 |
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
2080801 |
死亡抚恤 |
66,398.00 |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,398.00 |
|
|
|
66,398.00 |
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
215 |
资源勘探电力信息等事务 |
5,341,882.69 |
1,144,927.00 |
1,144,927.00 |
|
|
|
— |
|
|
|
2,778,545.99 |
431,399.90 |
|
|
|
|
|
26,754.21 |
|
|
219,801.30 |
|
|
|
245,188.00 |
11,780.00 |
715,205.10 |
|
|
|
|
|
|
|
319,229.88 |
|
|
809,187.60 |
1,121,259.70 |
178,421.05 |
710,961.00 |
|
|
|
|
142,027.65 |
|
|
|
89,850.00 |
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
297,150.00 |
|
142,350.00 |
|
|
|
|
|
|
|
|
|
154,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
21505 |
工业和信息产业监管支出 |
2,456,882.69 |
|
|
|
|
|
— |
|
|
|
2,159,732.69 |
431,399.90 |
|
|
|
|
|
26,754.21 |
|
|
219,801.30 |
|
|
|
245,188.00 |
11,780.00 |
704,391.80 |
|
|
|
|
|
|
|
319,229.88 |
|
|
201,187.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
297,150.00 |
|
142,350.00 |
|
|
|
|
|
|
|
|
|
154,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
2150510 |
工业和信息产业支持 |
580,000.00 |
|
|
|
|
|
— |
|
|
|
282,850.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
245,188.00 |
11,780.00 |
25,882.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
297,150.00 |
|
142,350.00 |
|
|
|
|
|
|
|
|
|
154,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
2150599 |
其他工业和信息产业监管支出 |
1,876,882.69 |
|
|
|
|
|
— |
|
|
|
1,876,882.69 |
431,399.90 |
|
|
|
|
|
26,754.21 |
|
|
219,801.30 |
|
|
|
|
|
678,509.80 |
|
|
|
|
|
|
|
319,229.88 |
|
|
201,187.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
21508 |
支持中小企业发展和管理支出 |
2,885,000.00 |
1,144,927.00 |
1,144,927.00 |
|
|
|
— |
|
|
|
618,813.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,813.30 |
|
|
|
|
|
|
|
|
|
|
608,000.00 |
1,121,259.70 |
178,421.05 |
710,961.00 |
|
|
|
|
142,027.65 |
|
|
|
89,850.00 |
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
2150801 |
行政运行 |
2,277,000.00 |
1,144,927.00 |
1,144,927.00 |
|
|
|
— |
|
|
|
10,813.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,813.30 |
|
|
|
|
|
|
|
|
|
|
|
1,121,259.70 |
178,421.05 |
710,961.00 |
|
|
|
|
142,027.65 |
|
|
|
89,850.00 |
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
2150899 |
其他支持中小企业发展和管理支出 |
608,000.00 |
|
|
|
|
|
— |
|
|
|
608,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
608,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
— |
— |
— |
— | |